Skip to main content
Founder Tools

Cap Table

Cap Table Simulator

Model how each funding round dilutes founder ownership — and what your stake looks like at exit.

Funding Rounds

$
$
% of post-money
$
$
% of post-money
$
$
% of post-money

Dilution After Each Round

Founder ownership after all rounds

45.1%

of 22,179,200 total shares

Seed$10.0M post-money
Founders76.2%
Seed Investors19.0%
Option Pool4.8%

Price per share: $0.8000

Series A$25.0M post-money
Founders58.0%
Series A Investors19.0%
Option Pool8.4%

Price per share: $1.5238

Series B$75.0M post-money
Founders45.1%
Series B Investors19.4%
Option Pool9.4%

Price per share: $3.4830

Get this as a report

We'll email you these results with benchmark comparisons and a plain-English interpretation. Free.

How to Use This Tool

Build your cap table by adding founders, investors, and option pools. Adjust ownership percentages and see how the full capitalization structure looks at each stage. This tool helps you visualize the complete picture of who owns what.

Why This Matters

Your cap table is the single source of truth for ownership in your company. Getting it wrong leads to legal disputes, tax problems, and unhappy investors. Every founder should be able to read and model their cap table — not just their lawyer.

The option pool trap

When a VC asks you to create a 15% option pool as part of a new round, that pool comes out of the pre-money valuation — meaning it dilutes existing shareholders (you) before the new investor buys in. On a $10,000,000 pre-money deal with a 15% pool, the effective pre-money to the founders is closer to $8,500,000. Always negotiate option pool size carefully.

What to Do With Your Results

  1. 1Model your next round — add a hypothetical Series A to see how your cap table evolves.
  2. 2Check your option pool — make sure you have enough equity reserved for future hires.
  3. 3Run exit scenarios — see what each stakeholder receives at different acquisition prices.

Frequently Asked Questions

What is a cap table and why does it matter?

A cap table (capitalization table) is a spreadsheet or document that shows every shareholder in a company, how many shares they own, what type of shares they hold, and what percentage of the company they own. It matters because it is the legal record of ownership. Errors in the cap table can cause fundraising delays, tax problems, and legal disputes. Every founder should understand their cap table before signing any investment documents.

What is an option pool and how does it affect the cap table?

An option pool is a block of shares reserved for future employee stock grants. Investors typically require founders to create or expand the option pool before a funding round, and this pool comes out of the pre-money valuation — meaning it dilutes existing shareholders (primarily founders) before the new investor buys in. A 10-15% option pool is standard at seed and Series A. The key negotiation point is the size of the pool: larger pools mean more founder dilution.

Who appears on a startup's cap table?

A startup's cap table typically includes founders, angel investors, venture capital firms, employees with stock options or RSUs, advisors with equity grants, and any holders of convertible instruments (SAFEs or convertible notes) once they convert. Some cap tables also show warrants. At the earliest stage, it may just be the founders. By Series B, a cap table can include dozens of stakeholders across common stock, preferred stock, and option grants.

What is the difference between common stock and preferred stock on a cap table?

Common stock is what founders and employees hold. Preferred stock is what investors receive. Preferred stock comes with special rights including liquidation preferences (investors get paid first in an exit), anti-dilution protection, pro-rata rights, board seats, and information rights. In an acquisition, preferred shareholders get their investment back before common shareholders receive anything. This distinction is why a founder with 30% ownership may receive less than 30% of the exit proceeds.

Email me this analysis

Love this calculator?

VentureKit generates your complete fund launch documents in minutes — strategy memo, LP pitch deck, financial models, and more. Stop guessing, start building.

Get VentureKit

VentureKit

Ready to launch your fund?

Turn your thesis into a complete fund launch package — strategy memo, LP pitch deck, financial models, and 11 more custom documents. Generated in 24 hours.

Build Your Fund Package

Newsletter

The VC Beast Brief

Join thousands of founders and investors. Every Tuesday.