Deal Evaluation

Dilution Impact Calculator

See how future funding rounds dilute your ownership — and model the impact of exercising pro-rata rights.

Your Investment

Initial check size

Entry ownership %

Exit valuation

Future Rounds

Your dilution this round

Exercise pro-rata rights

Your dilution this round

Exercise pro-rata rights

Your dilution this round

Exercise pro-rata rights

Dilution Analysis

Exit proceeds

$22.3M

44.6× MOIC on $500,000 invested

Entry ownership8.00%

Exit ownership4.46%

Diluted by3.54pp

Ownership progression

Entry

8.00%

$40.0M at exit

Series A

6.40%

$32.0M at exit

Series B

5.25%

$26.2M at exit

Series C

4.46%

$22.3M at exit

Get this as a report

We'll email you these results with benchmark comparisons and a plain-English interpretation. Free.

VentureKit

Ready to launch your fund?

Turn your thesis into a complete fund launch package — strategy memo, LP pitch deck, financial models, and 11 more custom documents. Generated in 24 hours.

Build Your Fund Package