Skip to main content
@VCBeastmediaNewsletter
VC Beast
Investor Tools

Deal Evaluation

Dilution Impact Calculator

See how future funding rounds dilute your ownership — and model the impact of exercising pro-rata rights.

Your Investment

$
%
$

Future Rounds

%
%
%

Dilution Analysis

Exit proceeds

$22.3M

44.6× MOIC on $500,000 invested

Entry ownership8.00%
Exit ownership4.46%
Diluted by3.54pp

Ownership progression

Entry

8.00%

$40.0M at exit

Series A

6.40%

$32.0M at exit

Series B

5.25%

$26.2M at exit

Series C

4.46%

$22.3M at exit

Get this as a report

We'll email you these results with benchmark comparisons and a plain-English interpretation. Free.

Email me this analysis

Cite this page

Reference this tool in an article, memo, or report.

VC Beast. “Dilution Impact Calculator.” VC Beast, https://vcbeast.com/tools/investors/dilution-impact-calculator.

Related Tools

Follow-On Reserve CalculatorInvestor
Calculate how much capital to reserve for follow-on rounds.
Startup Dilution CalculatorFounder
See how your ownership changes with each funding round.
Cap Table SimulatorFounder
Model how each funding round dilutes founder ownership.
SAFE Conversion CalculatorInvestor
Model how your SAFE converts at the priced round.

Archstone

Run your fund like an institution.

Fund admin, LP portal, capital calls, distributions, and reporting in one place. Purpose-built for emerging fund managers. Starting at $297/mo.

See Archstone

Newsletter

The VC Beast Brief

Fund operations, one problem a week — plus benchmarks from 75,000+ SEC filings. Every Tuesday.