Deal Evaluation

Dilution Impact Calculator

See how future funding rounds dilute your ownership — and model the impact of exercising pro-rata rights.

Your Investment

Initial check size

Entry ownership %

Exit valuation

Future Rounds

Your dilution this round

Exercise pro-rata rights

Your dilution this round

Exercise pro-rata rights

Your dilution this round

Exercise pro-rata rights

Dilution Analysis

Exit proceeds

$22.3M

44.6× MOIC on $500,000 invested

Entry ownership8.00%

Exit ownership4.46%

Diluted by3.54pp

Ownership progression

Entry

8.00%

$40.0M at exit

Series A

6.40%

$32.0M at exit

Series B

5.25%

$26.2M at exit

Series C

4.46%

$22.3M at exit

Get this as a report

We'll email you these results with benchmark comparisons and a plain-English interpretation. Free.

Related Tools

Follow-On Reserve CalculatorInvestor

Calculate how much capital to reserve for follow-on rounds.

Startup Dilution CalculatorFounder

See how your ownership changes with each funding round.

Cap Table SimulatorFounder

Model how each funding round dilutes founder ownership.

SAFE Conversion CalculatorInvestor

Model how your SAFE converts at the priced round.

Archstone

Run your fund like an institution.

Fund admin, LP portal, capital calls, distributions, and reporting in one place. Purpose-built for emerging fund managers. Starting at $297/mo.

See Archstone

Newsletter

The VC Beast Brief

Join thousands of founders and investors. Every Tuesday.